
2,684,000

576,000

3,788,000

380,000

663,000

1,512,000 11%
1,340,000

720,000

560,000

16,092,000

2,468,000

648,000

704,000

11,520,000

1,604,000

33,000

1,330,000

735,000

1,424,000

136,000

1,604,000

764,000

1,316,000

3,296,000

13,140,000

1,424,000

684,000

4,284,000

1,460,000

144,000

371,000

2,036,000

1,368,000

69,000

1,014,000

2,664,000

236,000

52,200,000

150,000

288,000

612,000

461,000

416,000

1,368,000

18,360,000

28,000

144,000

1,512,000

180,000 5%
171,000

144,000

396,000

1,676,000

135,000

924,000

612,000

144,000

144,000

432,000

1,424,000

620,000

807,000

374,000

170,000

1,748,000

5,364,000

135,000

144,000

776,000

128,000

740,000

144,000

216,000

144,000

144,000

15,644,000 17%
12,903,000

380,000

144,000

1,138,000

144,000

144,000

34,000

828,000

126,000

1,512,000

144,000

144,000

144,000

72,000

150,000

562,000

144,000

144,000

80,000

87,000

144,000

144,000

684,000

848,000

162,000

144,000

504,000
- 2
- 3